County Profile for Buchanan - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,133,774 Total Charges 52,316,328
Fixed Assets 32,173,924 Contract Allowance 26,564,277
Other Assets 7,621,012 Operating Revenue 25,752,051
Total Assets 55,928,710 Operating Expenses 46,445,136
Current Liabilities 5,157,017 Operating Margin -20,693,085
Long Term Liabilities 33,591,949 Other Income 1,781,916
Total Equity -3,142,617 Other Expense 0
Total Liabilities and Equity 35,606,349 Net Profit or Loss -18,911,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,600 Revenue per Bed $299,442 Revenue per Person $25,752,051
Net Margin per Discharge ($55,927) Net Margin per Bed ($240,617) Net Margin per Person ($20,693,085)
Net Profit per Discharge ($51,111) Net Profit per Bed ($219,897) Net Profit per Person ($18,911,169)
Net Fixed Assets per Discharge $86,957 Net Fixed Assets per Bed $374,115 Net Fixed Assets per Bed $32,173,924
Long Term Debt per Discharge $90,789 Long Term Debt per Bed $390,604 Long Term Debt per Person $33,591,949
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.3 %
Length of Stay 56 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,788 Net Fixed Assets 1,166 Population Estimate 1,151
Total Revenue 1,717 Long Term Liabilities 792 Total Patient Discharges 1,973
Net Margin 3,007 Total Patient Beds 977
Net Profit or Loss 3,193

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,518,374 22,445,661 0.8696
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,355,200 5,268,467 0.4470
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,275,249 13 Nursing Administration 1,397,805
02,03 Captial Related - Movable Equipment 1,374,794 14 Central Services and Supply 39,955
04 Employee Benefits 3,520,799 15 Pharmacy 0
05 Administrative and General 6,488,242 16 Medical Records and Medical Library 896,332
06 Maintenance and Repairs 1,665,236 17 Social Services 76,438
07 Operation of Plant 1,313,103 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,546,609 19 Non Physician Anesthetist 390,618
10,11 Dietary and Cafeteria 728,784 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,713,964

County Profile for Buchanan - 2017